Punj Lloyd Ltd Quarterly Results

Gross Sales

2,359.39

2,692.62

2,860.59

3,000.26

3,147.68

Excise Duty

0

0

0

0

0

Net Sales

2,359.39

2,692.62

2,860.59

3,000.26

3,147.68

Other Operating Income

39.28

63.33

271.03

-58.56

94.24

Other Income

6.75

15.28

3.17

25.81

14.8

Total Income

2,405.42

2,771.23

3,134.79

2,967.51

3,256.72

Total Expenditure

2,532.92

2,611.64

2,821.08

2,675.01

2,980.55

PBIDT

-127.5

159.59

313.71

292.5

276.17

Interest

267.83

203.41

215.06

195.65

195.74

PBDT

-395.33

-43.82

98.65

96.85

80.43

Depreciation

113.16

100.38

92.07

86.87

78.83

Minority Interest Before NP

0

0

0

0

0

Tax

-10.49

-3.98

4.34

17.87

-10.85

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

-498

-140.22

2.24

-7.89

12.45

Minority Interest After NP

-116.34

4.98

70.9

-47.93

-1.89

Net Profit after Minority Interest

-382.08

-139.48

-67.08

40.41

15.31

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

-382.08

-139.48

-67.08

40.41

15.31

EPS (Unit Curr.)

-11.5

-4.2

-2.02

1.22

0.46

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

66.42

66.42

66.42

66.42

66.42

Public Shareholding (Number)

20,84,72,768

20,84,72,768

20,84,72,768

20,87,43,904

20,87,38,912

Public Shareholding (%)

62.77

62.77

62.77

62.86

62.86

Pledged/Encumbered - No. of Shares

7,66,48,304

77,00,000

77,00,000

70,00,000

55,00,000

Pledged/Encumbered - % in Total Promoters Holding

62

6.23

6.23

5.67

4.46

Pledged/Encumbered - % in Total Equity

23.08

2.32

2.32

2.11

1.65

Non Encumbered - No. of Shares

4,69,74,680

11,59,22,984

11,59,22,984

11,63,51,840

11,78,56,840

Non Encumbered - % in Total Promoters Holding

38

93.77

93.77

94.33

95.54

Non Encumbered - % in Total Equity

14.15

34.91

34.91

35.03

35.49

PBIDTM(%)

-5.4

5.92

10.96

9.74

8.77

PBDTM(%)

-16.75

-1.62

3.44

3.22

2.55

PATM(%)

-21.1

-5.2

0.07

-0.26

0.39