Shah Alloys Ltd Annually Results

Gross Sales

266.52

592.38

626.26

880.08

501.92

Excise Duty

0

0

0

0

0

Net Sales

266.52

592.38

626.26

880.08

501.92

Other Operating Income

0.76

20.86

1.68

6.07

24.71

Other Income

0

0

0

0

20.34

Total Income

267.28

613.24

627.94

886.15

546.97

Total Expenditure

276.73

619.36

622.23

763.31

485.73

PBIDT

-9.45

-6.12

5.71

122.84

61.24

Interest

4.48

4.02

2.59

2.19

1.63

PBDT

-13.93

-10.14

3.12

120.65

59.61

Depreciation

9.19

8.9

8.95

11.29

12.97

Minority Interest Before NP

0

0

0

0

0

Tax

0

0.08

0

0

0

Deferred Tax

-5.69

-0.31

-1.34

27.25

98.28

Reported Profit After Tax

-17.43

-18.81

-4.49

82.11

-51.64

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

-19.72

-18.64

-3.23

82.11

-55.79

Extra-ordinary Items

0

-9.47

0

0

-17.93

Adjusted Profit After Extra-ordinary item

-19.72

-9.17

-3.23

82.11

-37.86

EPS (Unit Curr.)

-9.96

-9.42

-1.63

41.47

-28.18

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

19.8

19.8

19.8

19.8

19.8

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-3.54

-1.03

0.91

13.95

12.2

PBDTM(%)

-5.22

-1.71

0.49

13.7

11.87

PATM(%)

-6.53

-3.17

-0.71

9.32

-10.28