Sector
Quick Service RestaurantOpen
₹172.45Prev. Close
₹171.87Turnover(Lac.)
₹1,021.53Day's High
₹173.39Day's Low
₹170.9352 Week's High
₹222.7452 Week's Low
₹134Book Value
₹9.2Face Value
₹1Mkt Cap (₹ Cr.)
20,723.37P/E
0EPS
0.2Divi. Yield
024 Apr 2025
12:00 AM
EGM
14 May 2024
12:00 AM
AGM
Announcement Date: 14 May, 2024
16 May 2025
12:00 AM
Board Meeting
Agenda : Audited Result
The transaction is expected to be completed on or before July 31, 2025, depending on the timelines of each phase.
EBITDA grew up by 43% YoY to touch ₹187 crore in Q4 FY25
In the financial year ended 2025, the business added 257 new stores. In the previous comparable period, the business opened 539 stores.
As part of the transaction structure, Devyani International will acquire only three brands, while Krazy Kebab Co. and Get-A-Way will be disinvested within the next nine months.
| Y/e 31 Mar( In .Cr) | Mar-2024 | Mar-2023 | Mar-2022 | Mar-2021 |
|---|---|---|---|---|
Equity Capital | 121.4 | 121.95 | 120.47 | 115.36 |
Preference Capital | 0 | 0 | 0 | 0 |
Reserves | 967.2 | 962.81 | 772.65 | 183.74 |
Net Worth | 1,088.6 | 1,084.76 | 893.12 | 299.1 |
Minority Interest |
| Y/e 31 Mar( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 |
|---|---|---|---|
Revenue | 1,853.27 | 998.76 | 1,227.81 |
yoy growth (%) | 85.55 | -18.65 | |
Raw materials | -531.12 | -301.03 | -374.86 |
As % of sales | 28.65 | 30.14 | 30.53 |
Employee costs | -222.76 | -135.64 | -186.19 |
| Y/e 31 Mar( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 |
|---|---|---|---|
Profit before tax | 113.62 | -115.78 | -70.37 |
Depreciation | -185.27 | -191.46 | -174.58 |
Tax paid | 41.07 | 0 | 0 |
Working capital | 93.99 | 141.33 | |
Other operating items |
| Y/e 31 Mar | Mar-2022 | Mar-2021 | Mar-2020 |
|---|---|---|---|
Growth matrix (%) | |||
Revenue growth | 85.55 | -18.65 | |
Op profit growth | 153.25 | -23.09 | |
EBIT growth | 1,939.66 | -77.72 | |
Net profit growth | -334.87 | -51.65 |
| Particulars (Rupees in Crores.) | Mar-2025 | Mar-2024 | Mar-2023 | Mar-2022 | Mar-2021 |
|---|---|---|---|---|---|
Gross Sales | 4,951.05 | 3,556.32 | 2,997.72 | 2,084.01 | 1,134.84 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Net Sales | 4,951.05 | 3,556.32 | 2,997.72 | 2,084.01 | 1,134.84 |
Other Operating Income | 0 | 0 | 0 | 0 | 0 |
Other Income | 36.99 | 32.35 | 32.59 | 16.12 | 128.27 |
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
|---|---|---|---|---|---|---|---|
Jubilant Foodworks Ltd JUBLFOOD | 711.15 | 222.73 | 46,882 | 49.46 | 0.17 | 1,587.17 | 34.41 |
Devyani International Ltd DEVYANI | 171.87 | 0 | 20,751.16 | -13.26 | 0 | 801.23 | 9.13 |
Westlife Foodworld Ltd WESTLIFE | 745.15 | 0 | 11,607.89 | 1.31 | 0 | 0.29 | 32.35 |
Sapphire Foods India Ltd SAPPHIRE | 328 | 0 | 10,534.93 | -3.66 | 0 | 604.64 | 39.12 |
Restaurant Brands Asia Ltd RBA | 81.93 | 0 | 4,777.68 | -25.42 | 0 | 489.77 | 38.83 |
Figures of Market Capital(Mar Cap), Quarterly Net Profit(NP Qtr) and Quarterly Sales(Sales Qtr) are in ₹ Cr.
Chairman (Non-Executive)
RAVI KANT JAIPURIA
Non Executive Director
Varun Jaipuria
Non Executive Director
RAJ PAL GANDHI
WTD, President & CEO
Virag Joshi
Whole Time Director & CFO
Manish Dawar
Independent Director
RAVI GUPTA
Independent Director
Rashmi Dhariwal
Independent Director
Girish Ahuja
Independent Director
Pradeep Sardana
Independent Director
PRASHANT PURKER
Company Sec. & Compli. Officer
PANKAJ VIRMANI
F-2/7 Okhla Industrial Area,
Phase-I,
New Delhi - 110020
Tel: 91-11-41706720
Website: http://www.dil-rjcorp.com
Email: [email protected]
Tel: -
Website: -
Email: -
Summary
Devyani International Limited was originally incorporated as Universal Ice Creams Private Limited at New Delhi as Private Limited Company on December 13, 1991. Subsequently, name of the Company change...
Read More
Reports by Devyani International Ltd
What is the Devyani International Ltd share price today?
What is the Market Cap of Devyani International Ltd?
What is the PE and PB ratio of Devyani International Ltd?
What is the 52 Week High and Low of Devyani International Ltd?
What is the CAGR of Devyani International Ltd?
What is the shareholding pattern of Devyani International Ltd?
IIFL Customer Care Number
(Gold/NCD/NBFC/Insurance/NPS)
1860-267-3000 / 7039-050-000
IIFL Capital Services Support WhatsApp Number
+91 9892691696
Download The App Now
Follow us on
2025, IIFL Capital Services Ltd. All Rights Reserved
IIFL Capital Services Limited - Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213,IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248, DP SEBI Reg. No. IN-DP-185-2016
ARN NO : 47791 (AMFI Registered Mutual Fund Distributor)
This Certificate Demonstrates That IIFL As An Organization Has Defined And Put In Place Best-Practice Information Security Processes.
