| Particulars (Rupees in Crores.) | Mar-2025 | Mar-2024 | Mar-2023 | Mar-2022 | Mar-2021 |
|---|---|---|---|---|---|
Gross Sales | 4,951.05 | 3,556.32 | 2,997.72 | 2,084.01 | 1,134.84 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Net Sales | 4,951.05 | 3,556.32 | 2,997.72 | 2,084.01 | 1,134.84 |
Other Operating Income | 0 | 0 | 0 | 0 | 0 |
Other Income | 36.99 | 32.35 | 32.59 | 16.12 | 128.27 |
Total Income | 4,988.04 | 3,588.67 | 3,030.31 | 2,100.13 | 1,263.11 |
Total Expenditure | 4,140.55 | 3,013.24 | 2,362.15 | 1,628.66 | 948.23 |
PBIDT | 847.49 | 575.43 | 668.16 | 471.47 | 314.87 |
Interest | 264.83 | 186.93 | 147.47 | 126.99 | 149.48 |
PBDT | 582.66 | 388.5 | 520.68 | 344.47 | 165.4 |
Depreciation | 569.88 | 384.82 | 278.76 | 221.33 | 229.45 |
Minority Interest Before NP | 0 | 0 | 0 | 0 | 0 |
Tax | 22.82 | 32.59 | 27.49 | 6.68 | 0.98 |
Deferred Tax | -3.13 | -19.27 | -48.08 | -38.65 | -2.04 |
Reported Profit After Tax | -6.9 | -9.65 | 262.51 | 155.12 | -62.99 |
Minority Interest After NP | -16.05 | -56.92 | -2.48 | -1.22 | -7.78 |
Net Profit after Minority Interest | 9.15 | 47.26 | 265 | 156.34 | -55.21 |
Extra-ordinary Items | 0 | 18.61 | -17.77 | -16.18 | 45.33 |
Adjusted Profit After Extra-ordinary item | 9.15 | 28.65 | 282.77 | 172.52 | -100.54 |
EPS (Unit Curr.) | 0.08 | 0.39 | 2.2 | 1.32 | -0.5 |
Book Value (Unit Curr.) | 0 | 0 | 0 | 0 | 0 |
Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Equity | 120.63 | 120.59 | 120.5 | 120.47 | 115.36 |
Public Shareholding (Number) | 0 | 0 | 0 | 0 | 0 |
Public Shareholding (%) | 0 | 0 | 0 | 0 | 0 |
Pledged/Encumbered - No. of Shares | 0 | 0 | 0 | 0 | 0 |
Pledged/Encumbered - % in Total Promoters Holding | 0 | 0 | 0 | 0 | 0 |
Pledged/Encumbered - % in Total Equity | 0 | 0 | 0 | 0 | 0 |
Non Encumbered - No. of Shares | 0 | 0 | 0 | 0 | 0 |
Non Encumbered - % in Total Promoters Holding | 0 | 0 | 0 | 0 | 0 |
Non Encumbered - % in Total Equity | 0 | 0 | 0 | 0 | 0 |
PBIDTM(%) | 17.11 | 16.18 | 22.28 | 22.62 | 27.74 |
PBDTM(%) | 11.76 | 10.92 | 17.36 | 16.52 | 14.57 |
PATM(%) | -0.13 | -0.27 | 8.75 | 7.44 | -5.55 |
The transaction is expected to be completed on or before July 31, 2025, depending on the timelines of each phase.
EBITDA grew up by 43% YoY to touch ₹187 crore in Q4 FY25
In the financial year ended 2025, the business added 257 new stores. In the previous comparable period, the business opened 539 stores.
As part of the transaction structure, Devyani International will acquire only three brands, while Krazy Kebab Co. and Get-A-Way will be disinvested within the next nine months.
IIFL Customer Care Number
(Gold/NCD/NBFC/Insurance/NPS)
1860-267-3000 / 7039-050-000
IIFL Capital Services Support WhatsApp Number
+91 9892691696
Download The App Now
Follow us on
2025, IIFL Capital Services Ltd. All Rights Reserved
IIFL Capital Services Limited - Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213,IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248, DP SEBI Reg. No. IN-DP-185-2016
ARN NO : 47791 (AMFI Registered Mutual Fund Distributor)
This Certificate Demonstrates That IIFL As An Organization Has Defined And Put In Place Best-Practice Information Security Processes.
